Section Summary
|
|
|
|
1 |
Unassigned Section |
800.000 |
84,440.00 |
280.00 |
68,000.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
152,720.00 |
|
2 |
New Section |
40.000 |
4,222.00 |
0.00 |
3,400.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
7,622.00 |
|
3 |
New Section1 |
480.000 |
50,664.00 |
0.00 |
41,600.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
92,264.00 |
|
4 |
New Section2 |
0.030 |
3.17 |
20.00 |
140.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
163.17 |
| 1,320.030 | 139,329.17 | 300.00 | 113,140.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 252,769.17 |
|
| | | | | | | | | | |
| | | | | | | | | | | | | |
|
|
Contract Cost Summary
| Cost Type | Total Hours | Rate-Hr | Hip | Hours per Day | Number of Days | Daily Allowance | Radius Allowance | Return Fares | Total Allowance | Total Cost |
|
|
|
AB - Calgary - U |
1,320.03 |
105.30 |
|
8.00 |
165.00 |
|
2.00 |
|
330.00 |
139,329.17 |
| 139,329.17 |
|
|
| | | | | | | | | | | |
| |
|
CABLE |
|
|
|
|
|
|
|
|
|
20.00 |
|
FIRE |
|
|
|
|
|
|
|
|
|
280.00 |
| 300.00 |
|
|
| | | | | | | | | | | |
| |
|
RACEWAY |
|
|
|
|
|
|
|
|
|
112,200.00 |
|
SECURITY |
|
|
|
|
|
|
|
|
|
800.00 |
|
HONEYWEL LABOR |
|
|
|
|
|
|
|
|
|
140.00 |
| 113,140.00 |
|
|
| | | | | | | | | | | |
| 252,769.17 |
|
|
| | | | | | | | | | | |
Tender Profit Summary
|
|
|
|
1 |
Unassigned Section |
68,280.00 |
0.00 |
68,280.00 |
800 |
84,440.00 |
0.00 |
84,440.00 |
0.00 |
0.00 |
0.00 |
152,720.00 |
|
2 |
New Section |
3,400.00 |
0.00 |
3,400.00 |
40 |
4,222.00 |
0.00 |
4,222.00 |
0.00 |
0.00 |
0.00 |
7,622.00 |
|
3 |
New Section1 |
41,600.00 |
0.00 |
41,600.00 |
480 |
50,664.00 |
0.00 |
50,664.00 |
0.00 |
0.00 |
0.00 |
92,264.00 |
|
4 |
New Section2 |
160.00 |
0.00 |
160.00 |
0.03 |
3.17 |
0.00 |
3.17 |
0.00 |
0.00 |
0.00 |
163.17 |
| 113,440.00 | 0.00 | 0.00 | 113,440.00 | 1,320.03 | 139,329.17 | 0.00 | 0.00 | 139,329.17 | 0.00 | 0.00 | 0.00 | 252,769.17 |
|
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
|
|